144 QSC Annual Report 2012 in K€ Direct Sales Indirect Sales Resellers Reconciliation Fiscal year 2012 Net revenues Cost of revenues Gross Profi t Sales and marketing expenses General and administrative expenses Depreciation and amortization Non-cash share-based remuneration Other operating income 187,871 (120,630) 67,241 (19,997) (20,190) (23,268) (173) (887) 125,085 (67,477) 57,608 (14,615) (8,332) (10,971) (145) (646) 168,540 (132,130) 36,410 (12,053) (5,586) (18,687) (120) (1,005) Operating profi t / (loss) 2,726 22,899 (1,041) - - - Assets Liabilities Capital expenditures 183,824 72,754 25,347 105,157 40,318 7,897 87,608 88,514 4,704 10,539 5,306 - in K€ Direct Sales Indirect Sales Resellers Reconciliation Fiscal year 2011 Net revenues Cost of revenues Gross Profi t Sales and marketing expenses General and administrative expenses Depreciation and amortization Non-cash share-based remuneration Other operating income 151,440 (90,077) 61,363 (16,137) (16,128) (18,175) (160) 334 121,205 (69,985) 51,220 (16,035) (8,826) (11,573) (95) (194) Operating profi t 11,097 14,497 Assets Liabilities Capital expenditures 183,535 63,968 19,167 98,755 28,021 7,606 Deferred tax assets and liabilities are shown as reconciling items. 205,434 (162,277) 43,157 (12,324) (6,832) (23,513) (137) 282 633 101,009 86,906 8,826 - - - 7,961 5,065 - Consolidated group 481,496 (320,237) 161,259 (46,665) (34,108) (52,926) (438) (2,538) 24,584 387,128 206,892 37,948 Consolidated group 478,079 (322,339) 155,740 (44,496) (31,786) (53,261) (392) 422 26,227 391,260 183,961 35,599